Sample Left Feature Box

Build feature boxes to go in your left column in Feature Content / Standard in your Site Manager.

Davis + Henderson Income Fund Reports Third Quarter 2007 Results; Announces Intention to Issue a Special Distribution and to Increase Monthly Distributions

TSX Stock Symbol: "DHF.UN".
Website: www.dhltd.com

TORONTO, Oct. 30 /CNW/ - Davis + Henderson Income Fund reported increases
in revenue and cash flow for the three and nine months ended September 30,
2007 as the positive impact of program enhancements, strong activity in the
mortgage and real estate markets and, for the first half of the year, higher
than anticipated cheque order volumes, combined to produce above-target
performance.
Today, Davis + Henderson declared a one-time special distribution of
$0.20 per unit payable on November 30, 2007 to unitholders of record on
November 15, 2007. The Fund also announced its intention to increase its
distributions for the month of November 2007, payable on December 31, 2007, to
$0.143 per unit (equivalent to $1.72 per unit annualized) subject to normal
course regulatory requirements. This represents an 8.3% increase in the
monthly distributions over distributions declared for the month of October
2007.
The increase in distributions recognizes the above-target year-to-date
performance, the strong financial position of the Business and the need for
the Fund to pay distributions sufficient to ensure the Fund itself is not
taxable.
Further discussions can be found in the Management Discussion's and
Analysis.

<<
Third quarter Highlights

- Revenue increased by $6.7 million, or 7.6%, to $94.7 million
compared to the same quarter in 2006. This increase was the result of
a $4.1 million, or 5.6%, increase for the Davis + Henderson segment
and a $2.6 million, or 17.5%, increase for the Filogix Segment over
the comparable prior year period.

- Net income per unit increased to $0.4750, or 32.3%, compared to the
third quarter of 2006.

- Declared distributions in the third quarter of 2007 of $0.3960 per
unit were 5.6% higher than in the third quarter of 2006.

Nine-Month Highlights

- Revenue increased by $52.0 million, or 22.1%, to $287.8 million
compared to the same period in 2006. Of this increase, $30.4 million
was driven by the inclusion of a full nine months of results for the
Filogix Segment in 2007 compared with three and one half months in
2006 and by strong growth in origination fees in the Filogix Segment.
The Davis + Henderson Segment reported above expected revenue growth
of 9.9%, or $21.6 million, compared with the same period in 2006.

- Net income per unit increased to $1.4931, or 20.8%, compared to the
first nine months of 2006.

- Declared distributions for the first nine months of 2007 of
$1.1800 per unit were 5.5% higher than in the first nine months
of 2006.
>>

Management Commentary

The inclusion of the Filogix results for the full nine months of 2007, as
compared to approximately three and a half months in 2006, had a significant
impact on revenue and cash flows to date this year. As well, during the first
nine months of 2007, the Business continued to benefit from solid
contributions related to program initiatives, such as iDefence® and
BizAssist®.
Additionally, two other significant factors contributed to above-target
revenue growth for the nine-month period: (1) cheque order volumes were
stronger than anticipated, including incremental reorders related to the
changes in imaging standards on cheques; and (2) record real estate activity
in 2007 has significantly increased mortgage origination and underwriting fees
within the Filogix Segment. While both of these factors have influenced
year-to-date results, they were less pronounced in the third quarter and in
particular, cheque order volumes in the third quarter were directionally more
in line with historical experience.
The increased reorder activity levels that lifted revenue in 2007 may
contribute to reduced reorder volumes in future quarters, as consumers delay
orders due to their recent cheque supply replenishments. Accordingly, while
revenue growth to date in 2007 has been higher than the long-term growth
objective, revenue growth in 2008 may be less than the 3% to 5% long-term
objective.
Looking forward, Davis + Henderson remains committed to its long-term
financial objective of growing distributions based on achieving revenue growth
in the 3% to 5% range. With the addition of Filogix, Davis + Henderson has
significantly strengthened its capabilities and the breadth of services it
offers to the Canadian financial services marketplace. From Davis +
Henderson's established platforms, management looks to increase value for
customers and unitholders by building on Davis + Henderson's programs.
For a more detailed discussion of third quarter results and management's
outlook in this press release, please see the Management's Discussion and
Analysis.

Caution Concerning Forward-Looking Statements

Forward-looking statements may also include, without limitation, any
statement relating to future events, conditions or circumstances. Davis +
Henderson cautions you not to place undue reliance upon any such
forward-looking statements, which speak only as of the date they are made.
Risks related to forward-looking statements include, among other things,
challenges presented by declines in the use of cheques by consumers; the
Fund's dependence on a limited number of large financial institutions and
dependence on their acceptance of new programs; exposure to fluctuations in
residential real estate and mortgage activity; strategic initiatives being
undertaken to meet the Fund's financial objective as well as general market
conditions, including economic and interest rate dynamics and investor
interest in, and government regulations relating to income trusts.
Forward-looking statements are based on management's current plans,
estimates, projections, beliefs and opinions, and Davis + Henderson does not
undertake any obligation to update forward-looking statements should
assumptions related to these plans, estimates, projections, beliefs and
opinions change.

Conference Call

Davis + Henderson will discuss its financial results for the third
quarter ended September 30, 2007 via conference call at 10:00 a.m. EST
(Toronto time) on Wednesday October 31, 2007. The number to use for this call
is 416-644-3423 for Toronto area callers or 1-800-731-6941 for all other
callers. The conference call will be hosted by Bob Cronin, Chief Executive
Officer and by Catherine Martin, Chief Financial Officer. The conference call
will also be available on the web by accessing CNW Group's website
www.newswire.ca/webcast/. For anyone unable to listen to the scheduled call,
the rebroadcast number is: 416-640-1917 for Toronto area callers, or
1-877-289-8525 for all other callers, with reservation number 21249265
followed by the number sign. The rebroadcast will be available until
Wednesday, November 14, 2007. An archive recording of the conference call will
also be available at the above noted web address for one month following the
call and a text version of the call will be available at www.dhltd.com.

ADDITIONAL INFORMATION

Additional information relating to the Fund, including the Fund's most
recently filed Annual Information Form, is available on SEDAR at
www.sedar.com.

MANAGEMENT'S DISCUSSION AND ANALYSIS

Management's Discussion and Analysis ("MD&A") for the third quarter of
2007 should be read in conjunction with MD&A in the Davis + Henderson Income
Fund's (the "Fund" or the "Business" or "Davis + Henderson") Annual Report for
the year ended December 31, 2006, dated February 27, 2007 and the attached
interim unaudited consolidated financial statements. External economic and
industry factors remain substantially unchanged from the annual MD&A and the
Fund's most recently filed Annual Information Form, unless otherwise stated.

STRATEGY

The Fund's financial goal is to deliver stable and modestly growing cash
distributions to unitholders by targeting annual revenue growth in the range
of 3% to 5% and maintaining margins. The Fund has three primary strategies to
meet this financial goal. These are to: enhance the value of the Davis +
Henderson cheque supply program; offer additional programs to serve the
chequing account; and deliver programs within the lending services market.
The Fund advances its strategies through internal (or organic) initiatives, as
well as by partnering with third parties and by way of selective acquisitions.
In growing its cheque supply program as part of its first strategy, Davis
+ Henderson is focused on increasing value by continuously introducing product
design alternatives, enhancing security components and combining other logical
products and services into convenient and valuable packages for chequing
account holders.
Other Davis + Henderson programs that serve the chequing account include
a deposit program, which is directed towards small business account holders,
and eSwitch®, a service that allows financial institutions to more easily
move electronic pre-authorized payments and direct deposit authorizations
between chequing accounts on behalf of account holders at the time of new
account openings.
To advance its third key strategy, the Business acquired Filogix and
Advanced Validation Systems Limited Partnership ("AVS" or "AVS L.P."). Among
other services, Filogix provides processing services related to the
origination and underwriting of mortgages in Canada. AVS, under Davis +
Henderson's brand CollateralGuard™, provides lenders with, among other
offerings, personal property search and registration programs across Canada.
The addition of these business interests has created another business platform
for Davis + Henderson.
Late in 2006, the Minister of Finance (Canada) released draft
legislation, which would result in certain income trusts, including the Fund,
paying taxes after fiscal 2010, similar to those paid by taxable Canadian
corporations. These proposed amendments were enacted on June 22, 2007. The
payment of such taxes will, in the future, reduce the cash flow of the Fund,
thereby reducing the amount available for distributions to unitholders. These
changes have caused uncertainty in the capital markets and variability in the
unit prices of many income trusts, including the Fund. This uncertainty and
the related impacts may affect the Fund's ability to make future acquisitions.
Since the announcement, management and the Trustees have monitored the changes
in the income trust environment and continue to review potential impacts on
the Fund's current strategies and the alternatives available to the Fund,
consistent with protecting and enhancing unitholder value.

FINANCIAL INFORMATION PRESENTATION

The Fund's results for the quarter ended September 30, 2007 include the
results of the Filogix business acquired on June 15, 2006. The inclusion of
Filogix had a significant impact on the financial results and has also
resulted in changes to the form of Davis + Henderson's disclosures.
With the acquisition of Filogix, the Fund now operates in two business
segments, the "Davis + Henderson Segment" and the "Filogix Segment". The Davis
+ Henderson Segment includes the cheque supply program, deposit program,
eSwitch and the personal property search and registration programs, among
other offerings. The Filogix Segment includes services related to the
origination and underwriting of mortgages in Canada, among other offerings.
Corporate expenses have also been segmented and include expenditures related
to public company activities, a share of executive corporate management costs
and certain other corporation-wide costs.

<<
OPERATING RESULTS FOR THE THIRD QUARTER

Consolidated Statement of Income
(in thousands of Canadian dollars, except per unit amounts, unaudited)

Three months Nine months
ended ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------
Revenue $ 94,676 $ 87,966 $ 287,817 $ 235,784
Cost of sales and
operating expenses 63,425 62,754 194,211 166,759
Amortization of
capital and other
assets 3,884 3,752 11,335 10,038
-------------------------------------------------------------------------
27,367 21,460 82,271 58,987

Interest expense 1,982 2,248 6,333 3,830
Net unrealized loss
(gain) on interest
rate swaps 957 - (1,563) -
Amortization of
intangible assets 3,347 3,339 9,912 4,982
Minority interest 205 88 518 113
-------------------------------------------------------------------------
Income before
income taxes 20,876 15,785 67,071 50,062
Future income taxes
expense - - 1,454 -
-------------------------------------------------------------------------
Net income $ 20,876 $ 15,785 $ 65,617 $ 50,062
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Net income per unit,
basic and diluted $ 0.4750 $ 0.3592 $ 1.4931 $ 1.2364
-------------------------------------------------------------------------
-------------------------------------------------------------------------
The results of the nine months ended September 30, 2006 included
financial results of Filogix for the period of June 15, 2006 to
September 30, 2006.

Operating Results by Business Segment
(in thousands of Canadian dollars, unaudited)

Three months ended
-------------------------------------------------------------------------
Davis + Henderson Segment Filogix Segment
---------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------
Revenue $ 77,164 $ 73,061 $ 17,512 $ 14,905
Percentage change 5.6% 17.5%

Cost of sales and
operating expenses 54,138 51,381 8,721 10,898
Amortization of
capital and other
assets 2,495 2,656 1,389 1,096
-------------------------------------------------------------------------
20,531 19,024 7,402 2,911
Percentage change 7.9% 154.3%

Interest expense - - - -
Net unrealized loss
on interest rate
swaps - - - -
Amortization of
intangible assets 864 855 2,483 2,484
Minority interest 205 88 - -
-------------------------------------------------------------------------
Income before
income taxes 19,462 18,081 4,919 427
Future income
taxes expense - - - -
-------------------------------------------------------------------------
Net income $ 19,462 $ 18,081 $ 4,919 $ 427
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Three months ended
-------------------------------------------------------------------------
Corporate Consolidated
--------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------
Revenue $ - $ - $ 94,676 $ 87,966
Percentage change - 7.6%

Cost of sales and
operating expenses 566 475 63,425 62,754
Amortization of
capital and other
assets - - 3,884 3,752
-------------------------------------------------------------------------
(566) (475) 27,367 21,460
Percentage change 19.2% 27.5%

Nine months ended
-------------------------------------------------------------------------
Davis + Henderson Segment Filogix Segment
---------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------
Revenue $ 239,845 $ 218,251 $ 47,972 $ 17,533
Percentage change 9.9% Note 1

Cost of sales and
operating expenses 166,007 152,718 26,289 12,572
Amortization of
capital and
other assets 7,161 8,747 4,174 1,291
-------------------------------------------------------------------------
66,677 56,786 17,509 3,670
Percentage change 17.4% Note 1

Nine months ended
-------------------------------------------------------------------------
Corporate Consolidated
---------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------
Revenue $ - $ - $ 287,817 $ 235,784
Percentage change - 22.1%
Cost of sales and
operating expenses 1,915 1,469 194,211 166,759
Amortization of
capital and
other assets - - 11,335 10,038
-------------------------------------------------------------------------
(1,915) (1,469) 82,271 58,987
Percentage change 30.4% 39.5%

Note 1: The results of the nine months ended September 30, 2006 included
financial results of Filogix for the period of June 15, 2006 to
September 30, 2006 and accordingly, the year-over-year growth percentages
are not provided as they do not compare equivalent time periods.
>>

Revenue

Total revenue for the third quarter of 2007 increased by $6.7 million, or
7.6%, to $94.7 million when compared to the third quarter of 2006. This
increase reflects a $4.1 million, or 5.6%, increase for the Davis + Henderson
Segment and a $2.6 million, or 17.5%, increase for the Filogix Segment over
the comparable 2006 period.
For the nine-month period ended September 30, 2007, total revenue
increased by $52.0 million, or 22.1%, when compared to the first nine months
of 2006. The Davis + Henderson Segment contributed $21.6 million to this
increase with the remaining balance of $30.4 million attributable to the
Filogix Segment. The significant growth in the Filogix Segment was due to the
inclusion of a full nine months of results for the Filogix Segment in 2007
versus only a partial period in 2006 (commencing on the date of acquisition on
June 15, 2006) and from strong activity in the mortgage and real estate
market.
The revenue growth rates achieved by the Business for both the
three-month and the nine-month periods were higher than the long-term
objective of 3% to 5%, even after considering the impact of the short
reporting period for the Filogix Segment in 2006.
Within the Davis + Henderson Segment, during the three and nine month
periods, growth was provided by contributions related to program initiatives,
such as iDefence® and BizAssist® and to a lesser extent, from increased
ownership of the AVS business, the expansion of personal property search and
registration programs and growth in eSwitch volumes related to customer
promotional programs. In addition, stronger than expected cheque order volumes
including incremental reorders related to the changes in imaging standards on
cheques contributed to growth rates exceeding the Fund's overall long-term
objectives.
Historically, cheque order volumes have, on average, declined annually by
low single digit percentages as a result of declining cheque usage. In the
first nine months of 2007, the Davis + Henderson Segment did not experience
this decline and, for the first six months of 2007, overall cheque order
volume was higher than in the prior year. These stronger than anticipated
order volumes are believed to be the result of increased customer promotional
activities, the continuing movement of consumers to orders with fewer cheques
and changes in the imaging standards required for cheques produced in Canada,
which generated incremental and accelerated reorders. In the first quarter
of 2007, these incremental reorders related primarily to one financial
institution, but during the second quarter, orders were increasing from many
of our financial institution customers. In the third quarter, order activity
was directionally more in line with historical experience and management
believes there were fewer accelerated reorders. Management further believes
that many of these accelerated reorders would otherwise have been received in
future periods pursuant to normal reorder cycles.
As well, management believes that declining cheque usage will continue to
contribute to declining cheque orders as it has in the past. Additionally, it
is believed that the acceleration of reorders, as described above, may
contribute to higher than historically observed average declines in future
quarters, reducing revenues in such periods.
During the three and nine-month periods, the Filogix Segment's revenue
was stronger than expected as the Business benefited from the strong real
estate market, although the impact was less pronounced in the third quarter of
2007. Including 2006 revenue earned by Filogix prior to its acquisition by the
Fund, origination services revenue, which represent a substantial share of
overall revenues, was up 27.8% year-over-year for the three-month period ended
September 30, 2007, and 34.6% year-over-year for the nine-month period. Total
revenue for the third quarter of 2007 for the Filogix Segment was up 17.5%
compared with the same quarter in 2006, reflecting growth in the origination
and other transaction based revenues and reduced revenues from project
implementation and customization services, which were significantly lower in
2007 as compared to 2006.

Cost of Sales and Operating Expenses

On a consolidated basis, cost of sales and operating expenses for the
third quarter of 2007 increased by $0.7 million, or 1.1%, compared to the
third quarter of 2006. Direct and operating expenses for the Davis + Henderson
Segment and corporate expenses increased by $2.9 million, or 5.5%, partially
offset by a $2.2 million, or 20.0%, decrease in expenses for the Filogix
Segment.
Most of the Davis + Henderson Segment and corporate year-over-year
expense increase of 5.5% was related to increased revenues and to project
implementation costs in 2007.
Filogix operating costs, in general, are not directly correlated with
increases or decreases in revenues. The year-over-year decrease in operating
costs during the third quarter of 2007 compared to the third of quarter 2006
is primarily attributed to large project costs incurred in 2006. Certain of
these costs were billable to customers as described above.
For the first nine months of 2007, consolidated cost of sales and
operating expenses increased by $27.5 million, or 16.5%, when compared to the
first nine months of 2006. The Filogix Segment accounted for $13.7 million of
the increase and the Davis + Henderson Segment, along with corporate expenses,
accounted for the remaining $13.8 million.
While most of the expense increase in the Davis + Henderson Segment
related directly to revenue growth, the segment also had increased spending on
information technology related to infrastructure upgrade initiatives,
enhancing the overall internal computing environment and project
implementations.
The expense increase in the Filogix Segment for the nine-month period was
largely a result of its inclusion for nine months in 2007 versus three and
half months in 2006. Within the Filogix Segment, margins were stronger in 2007
compared to 2006 and stronger than expectations. During 2007, Filogix
benefited from strong growth in origination revenues with relatively unchanged
expenses from quarter to quarter in 2007. The Business expects to increase
expenses within the Filogix Segment in support of further product enhancements
and strengthening the general delivery capabilities of the Business. The
increased expenses will commence in the fourth quarter of 2007 and will
continue to grow in 2008. Accordingly, margins are expected to be reduced from
the level recorded in 2007.
While Davis + Henderson operates primarily in Canada, the Business also
services a U.S. subsidiary of one of its Canadian customers. All revenue and
substantially all expenses relating to the U.S. cheque supply program are
contracted for in U.S. dollars. As the net U.S. dollar contribution from this
activity is relatively modest, the change in relative dollar valuations has
not had a meaningful impact on the results of the Business.

Other Expenses and Net Income

Amortization of capital and other assets on a consolidated level
increased by $0.1 million, or 3.5%, to $3.9 million compared to the third
quarter of 2006. Increased capital asset amortization in the Filogix Segment
of $0.3 million was related to capital additions. This increase was partially
offset by a decline in expense in the Davis + Henderson Segment of
$0.2 million, related to certain capital and other assets having become fully
amortized. Similarly, for the first nine months of 2007, amortization of
capital and other assets on a consolidated basis was $11.3 million, an
increase of $1.3 million compared to the first nine months of 2006, with the
Filogix Segment increase of $2.9 million partially offset by a decrease in
amortization for the Davis + Henderson Segment of $1.6 million, as described
above.
Interest expense decreased by $0.3 million for the third quarter of 2007
compared to the same quarter in the prior year reflecting $20.0 million of
debt repayments made over the past twelve months. For the first nine months of
2007, interest expense was $2.5 million higher than the comparable 2006
period. This increase reflected the draw down of additional debt for the
acquisition of the Filogix business late in the second quarter of 2006.
Included in these increases were $0.2 million and $0.5 million, respectively
for the third quarter and first nine months of 2007, of amortization of net
losses in fair market value of interest-rate swaps that were deferred prior to
January 1, 2007. Commencing January 1, 2007, the Business no longer designates
its interest-rate swaps as hedges for accounting purposes.
An unrealized loss on interest-rate swaps of $1.0 million was recognized
for the third quarter of 2007 reflecting mark-to-market adjustments related to
generally lower interest rates at September 30, 2007 compared to
June 30, 2007. An unrealized gain on interest-rate swaps of $1.6 million was
recognized for the nine months ended September 30, 2007 reflecting the change
in fair value of the interest-rate swaps during such period. These unrealized
gains and losses were recognized in income, as these swaps are no longer
designated as hedges for accounting purposes. For further discussion on the
amortization of net losses in fair market value and the net gain or loss from
change in fair value of interest-rate swaps, see the Changes in Accounting
Policy section.
Amortization of intangibles in the third quarter of 2007 is comparable
with the same quarter last year but increased by $4.9 million during the first
nine months of 2007 when compared to the first nine months of 2006. This
increase for the nine-month period primarily related to incremental intangible
assets arising on the purchase of the Filogix business. These intangible
assets consist of rights related to customer relationships, brand names and
proprietary software and are amortized on a straight-line basis over periods
ranging from 10 to 15 years.
During the second quarter of 2006, the Fund increased its ownership in
AVS to 75%. The acceleration of the ownership interest in AVS was initiated by
the Business so as to better serve customers on an integrated basis. With the
increased ownership, the Business now fully consolidates the results of AVS.
The minority interest recorded in the consolidated statement of income
represents the 25% interest in the earnings of AVS that do not accrue to the
Business.
Income earned by the Business and distributed annually to unitholders is
not subject to taxation in the Business, but is taxed at the individual
unitholder level. The Fund and its subsidiaries are not anticipated to be
subject to taxes until 2011, as long as all taxable income generated by the
Fund is paid to unitholders in the form of distributions. In 2011 and
subsequent years, the Fund will pay a tax on its distributions at a rate of
31.5%. As the new tax rules were enacted late in June 2007, the Fund is
required under Canadian GAAP to recognize future income tax assets and
liabilities, with a corresponding impact on future income tax expense or
recovery based on the temporary differences expected to reverse after the date
the tax is effective. Accordingly, the Fund recognized a future income tax
liability and a corresponding non-cash future income tax expense of
$1.5 million during the second quarter of 2007.
With respect to delivery of products and services under its U.S. cheque
supply contract, the Business does not have a permanent establishment in the
U.S. for the purposes of determining tax liability and therefore does not have
U.S. income tax liability.
Net income of $20.9 million for the third quarter of 2007 represents an
increase of $5.1 million compared to the third quarter of 2006. Net income of
$0.4750 per unit increased by $0.1158 per unit. For the nine-month period
ended September 30, 2007, net income was $65.6 million, or $1.4931 per unit.
This represents an increase of $15.6 million, or $0.2567 per unit.

<<
EIGHT QUARTER CONSOLIDATED STATEMENT OF INCOME - SUMMARY
(in thousands, except per unit amounts, unaudited)

2007 2006
Q3 Q2 Q1 Q4
-------------------------------------------------------------------------
Revenue $ 94,676 $ 101,992 $ 91,149 $ 87,932
Net income $ 20,876 $ 26,520 $ 18,221 $ 16,467
-------------------------------------------------------------------------
Net income per unit $ 0.4750 $ 0.6035 $ 0.4146 $ 0.3747
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average
units outstanding 43,947 43,947 43,947 43,947
-------------------------------------------------------------------------
-------------------------------------------------------------------------

2006 2005
Q3 Q2 Q1 Q4
-------------------------------------------------------------------------
Revenue $ 87,966 $ 75,900 $ 71,918 $ 69,232
Net income $ 15,785 $ 17,717 $ 16,560 $ 14,982
-------------------------------------------------------------------------
Net income per unit $ 0.3592 $ 0.4477 $ 0.4367 $ 0.3951
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average
units outstanding 43,947 39,576 37,921 37,921
-------------------------------------------------------------------------
-------------------------------------------------------------------------
>>

The Fund has generally reported quarterly revenues that are stable and
growing. The significant increase in revenue from the second to third quarter
of 2006 is primarily a result of the inclusion of the Filogix Segment revenue
beginning in mid-June 2006. For most of 2007, reported revenues benefited from
higher than expected order volume and mortgage origination fees as described
previously. The impact of the higher than expected order volume was most
pronounced in the second quarter of 2007.
Net income and net income per unit has generally been trending
consistently with changing revenue with one exception. Commencing in the third
quarter of 2006 and continuing thereafter, as a result of the acquisition of
Filogix, the Business incurred increased amortization of intangible assets
expense and both net income and net income per unit were impacted accordingly.
Management believes that consolidated Davis + Henderson results will be
subject to seasonality with the inclusion of revenue from the Filogix Segment.
Historically, Filogix has recorded stronger results in the second and third
quarters. Additionally, the accelerated and incremental orders received within
the Davis + Henderson Segment related to the changes in imaging standards, as
previously described, may cause increased variability in revenue and cash
flows.

CASH FLOW AND LIQUIDITY

Non-GAAP Measures

The following table is derived from, and should be read in conjunction
with, the consolidated statement of cash flows. Management believes this
supplementary disclosure provides useful additional information related to the
cash flows of the Fund, repayment of debt and other investing activities.
Certain subtotals presented within the cash flows table below, such as
"Adjusted cash flows from operating activities", and "Adjusted cash flows
after capital assets and contract expenditures" are not defined terms under
Canadian generally accepted accounting principles ("GAAP"). Management uses
these subtotals as measures of internal performance and as a supplement to the
consolidated statement of cash flows. Investors are cautioned that these
measures should not be construed as an alternative to using net income as a
measure of profitability or as an alternative to the GAAP consolidated
statement of cash flows. Further, the Fund's method of calculating each
balance may not be comparable to calculations used by other income trusts
bearing the same description.

<<
Summary of Cash Flows
(in thousands of Canadian dollars, unaudited)

Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------
Cash flows from
operating
activities $ 28,802 $ 22,786 $ 85,260 $ 67,643
Add (deduct):
Changes in non-cash
working capital
and other
items (Note 1) 425 90 2,010 (2,561)
-------------------------------------------------------------------------
Adjusted cash flows
from operating
activities 29,227 22,876 87,270 65,082
Less:
Expenditures on
capital assets
- maintenance
(Note 2) 2,705 997 7,549 3,919
Expenditures on
capital assets
- growth (Note 2) 68 884 251 1,295
Contract payments
(Note 3) 1,825 800 3,342 2,676
-------------------------------------------------------------------------
Adjusted cash flows
after capital assets
and contract payments
(Note 2) 24,629 20,195 76,128 57,192
Distributions paid
to unitholders 17,403 16,479 51,681 44,579
-------------------------------------------------------------------------
Adjusted cash flows
after capital,
contract payments
and distributions
paid 7,226 3,716 24,447 12,613
Changes in non-cash
working capital and
other items (Note 1) (425) (90) (2,010) 2,561
Distributions paid
to minority interest (255) - (255) -
Cash flows provided
by (used in) other
financing activities (5,000) - (15,000) 207,749
Cash flows used in
acquisition of
businesses and
customer service
contracts (837) 660 (746) (222,334)
-------------------------------------------------------------------------
Increase in cash and
cash equivalents
for the period $ 709 $ 4,286 $ 6,436 $ 589
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Note 1: Changes in non-cash working capital and certain other balance
sheet items have been excluded from adjusted cash flows from operating
activities so as to remove the effects of timing differences in cash
receipts and cash disbursements, which generally reverse themselves but
can vary significantly across quarters. Minority interest and changes to
other long-term liabilities are deducted to arrive at adjusted cash
flows. For details, see the Changes in Non-Cash Working Capital and Other
Items section.

Note 2: Maintenance capital expenditures are defined by the Fund as
capital expenditures necessary to maintain and sustain the current
productive capacity of the Business or generally improve the efficiency
of the Business. Growth capital expenditures are defined by the Fund as
capital expenditures that increase the productive capacity of the
Business with a reasonable expectation of an increase in cash flow.

Note 3: The Business has various payment obligations under customer
contracts, which include fixed contract or program initiation payments
and annual payments payable over the life of the contract. The aggregate
of all contract payments, both fixed and variable, reflects, among other
things, the high degree of integration and sharing between Davis +
Henderson and the financial institutions of the many activities related
to ordering, data handling, customer service and other activities
undertaken by financial institutions related to the operation of the
cheque supply and other programs.

Summary of Cash Flows per Unit
(in Canadian dollars, unaudited)

Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------
Adjusted cash flows
from operating
activities $ 0.6651 $ 0.5205 $ 1.9858 $ 1.6073
Adjusted cash flows
after capital
expenditures and
contract payments $ 0.5604 $ 0.4595 $ 1.7323 $ 1.4125
Distributions paid
to unitholders $ 0.3960 $ 0.3750 $ 1.1760 $ 1.1160
Distributions
declared during
period $ 0.3960 $ 0.3750 $ 1.1800 $ 1.1190
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Per unit % change
-------------------------------------------------------------------------
Three months ended Nine months ended
September 30, 2007 September 30, 2007
vs. vs.
September 30, 2006 September 30, 2006
-------------------------------------------------------------------------
Adjusted cash flows from operating
activities 27.8% 23.5%
Adjusted cash flows after capital
expenditures and contract payments 22.0% 22.6%
Distributions paid to unitholders 5.6% 5.4%
Distributions declared during period 5.6% 5.5%
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Cash Flows, Net Income and Distributions Paid

The following table compares cash flows from operating activities and net
income to distributions paid for the three and nine-month periods ended
September 30, 2007 and for the years ended December 31, 2006 and 2005.

(in thousands of Canadian dollars, unaudited)

Three months Nine months
ended ended Year ended Year ended
September 30, September 30, December 31, December 31,
2007 2007 2006 2005
-------------------------------------------------------------------------
Cash flows from
operating
activities $ 28,802 $ 85,260 $ 89,753 $ 76,844
Net income $ 20,876 $ 65,617 $ 66,529 $ 60,751
Distributions paid
to unitholders $ 17,403 $ 51,681 $ 61,191 $ 54,910
Excess of cash flows
from operating
activities over
cash distributions
paid $ 11,399 $ 33,579 $ 28,562 $ 21,934
Excess of net income
over cash
distributions paid $ 3,473 $ 13,936 $ 5,338 $ 5,841
-------------------------------------------------------------------------
-------------------------------------------------------------------------
>>

Excess cash flows from operating activities over cash distributions paid
have been used to fund capital expenditures, pay down debt and to fund
acquisitions.

Capital Asset Expenditures

Total capital asset expenditures for the third quarter of 2007 were
$2.8 million, an increase of $0.9 million, compared to the third quarter of
2006. The Filogix Segment accounted for $0.1 million of the increase, with the
balance of the increase, $0.8 million, attributable to the Davis + Henderson
Segment.
For the first nine months of 2007, total capital expenditures increased
by $2.6 million compared to the first nine months of 2006. The Filogix Segment
accounted for $1.9 million of the increase and the Davis + Henderson Segment
accounted for $0.7 million of the increase.
The Business' 2007 capital program is expected to be in the range of
$14.0 million to $16.0 million. Most of the increase in 2007 over 2006 arises
as a result of including a full-year capital program for the Filogix Segment
and also reflects continued investment in both the Davis + Henderson and the
Filogix Segments' technology infrastructure. The level of investment in 2008
required to maintain, sustain and grow the productive capacity of the Business
is expected to be comparable to the 2007 expenditures. The Business' capital
program provides for continued expenditures to be funded by cash flows from
operations.

Distributions

The Fund paid distributions of $17.4 million ($0.3960 per unit) during
the third quarter of 2007 and $51.7 million ($1.1760 per unit) in the first
nine months of 2007 compared to $16.5 million ($0.3750 per unit) and
$44.6 million ($1.1160 per unit), respectively, for the same periods in 2006.
In June 2006, the Fund issued 6,026,000 additional units to finance the
Filogix acquisition. On a per unit basis for the three and nine months ended
September 30, 2007, distributions paid increased by 5.6% and 5.4%,
respectively, when compared to the same periods in 2006.
Distributions paid can be different than distributions declared during a
period. Monthly distributions are declared by the Fund for unitholders of
record on the last business day of each month and are paid within 31 days
following each month end. On a declared basis, the year-over-year increase in
distributions per unit was 5.6% and 5.5% for the three and nine-month periods
ended September 30, 2007 respectively.
On an annualized basis, the monthly distribution rate for September 2007
was $1.58 per unit as compared to $1.50 per unit annualized in September 2006,
representing an increase of 5.6%.
In general, mutual fund trusts, like the Fund, must distribute all their
taxable income to their unitholders in order not to pay income taxes in the
trust. Historically, Davis + Henderson has paid distributions below the level
of adjusted cash flows after capital asset and contract expenditures generated
and has not paid taxes as the Business had excess tax deductions available to
eliminate taxable income.
As previously referred to above, Davis + Henderson has recorded higher
than expected revenues, cash flow and net income in 2007 due to a number of
factors including incremental cheque orders and a stronger than anticipated
mortgage and real estate market. As a result, and in recognition of the Fund's
intention to pay distributions sufficient to ensure no taxable income remains
within the Fund, the Fund has declared a one-time special distribution in the
amount of $0.20 per unit payable on November 30, 2007 to unit holders of
record on November 15, 2007. In addition, the Fund has announced its intent to
increase its regular monthly distribution for November, payable on
December 31, 2007 to $0.143 per unit (equivalent to $1.72 per unit annualized)
subject to normal course regulatory requirements. This represents an 8.3%
increase in distributions declared over the month of October 2007.
If the Business continues to generate growing cash flow and net income,
and in combination with expected diminishing deductions for tax purposes, the
Fund may pay out a higher proportion of the cash flows it generates to
unitholders in order not to pay taxes in the trust.
The estimated tax allocation of distributions declared for 2007 is 100%
"other income", as was the case for all of 2006.
The Fund may issue an unlimited number of trust units. Each trust unit is
transferable and represents an equal, undivided beneficial interest in any
distribution from the Fund and the net assets of the Fund. All units are of
the same class with equal rights and privileges and are not subject to future
calls or assessments. Each unit entitles the holder to one vote at all
meetings of unitholders.
As at September 30, 2007 and October 30, 2007, 43,946,792 trust units
were outstanding. This reflects the issuance of an additional 6,026,000 trust
units on June 15, 2006 in exchange for subscription receipts issued on June 6,
2006, which was the first new issuance of units by the Fund since April 2,
2002.

<<
Changes in Non-Cash Working Capital and Other Items
(in thousands of Canadian dollars, unaudited)

Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------
Minority interest $ 205 $ 88 $ 518 $ 113
Decrease (increase)
in non-cash working
capital items (701) (268) (2,707) 2,281
Changes in other
operating assets
and liabilities 71 90 179 167
-------------------------------------------------------------------------
Changes in non-cash
working capital
and other items $ (425) $ (90) $ (2,010) $ 2,561
-------------------------------------------------------------------------
-------------------------------------------------------------------------
>>

The increase in non-cash working capital items for the three months ended
September 30, 2007 was primarily related to decreases in trade payables
reflecting normal course timing differences of when payments are made.
The increase for the nine-month period ended September 30, 2007 was
primarily related to an increase in trade receivables in the Filogix Segment
reflecting the increase in revenue between the fourth quarter of 2006 and the
third quarter of 2007, consistent with expected seasonal fluctuations, and is
expected to reverse in the upcoming periods.

Cash Balances and Long-term Indebtedness

At September 30, 2007, cash and cash equivalents totalled $12.2 million,
compared to $5.8 million at December 31, 2006. The Business has continued to
generate operating cash flow in excess of distributions, capital expenditures
and contractual obligations.
The balance of long-term indebtedness as at September 30, 2007 was
$130.0 million. During the third quarter and year-to-date in 2007, the
Business made voluntary debt payments totalling $5.0 million and $15.0
million, respectively. Management expects to continue to use a portion of any
future excess cash flow to pay down debt. The long-term indebtedness is
recorded on the Balance Sheet net of $1.0 million of unamortized deferred
financing fees.
Total debt facilities available at September 30, 2007 and December 31,
2006 were $170.0 million and include a $120.0 million non-revolving term loan
and a $50.0 million revolving term credit facility. As of September 30, 2007,
the Business had drawn $120.0 million under its non-revolving term loan and
$10.0 million under the revolving term credit facility. The Business is
permitted to draw on the revolving facility's available balance of
$40.0 million to fund capital expenditures or for other general corporate
purposes. The credit facilities mature on June 15, 2011.
The Credit Agreement for the Business contains a number of covenants and
restrictions including the requirement to meet certain financial ratios and
financial condition tests. The financial covenants include a leverage test, a
fixed charge coverage ratio test, a minimum net worth test and a limit on the
maximum amount of distributions that may be made by Davis + Henderson, Limited
Partnership to the Fund during each rolling, four-quarter period. Davis +
Henderson was in compliance with all of its financial covenants and financial
condition tests as of the end of its latest quarterly period. A copy of the
Credit Agreement is available on SEDAR at www.sedar.com.
As of September 30, 2007, the Fund had interest-rate swap hedge contracts
in place with certain of its lenders, such that the borrowing rates on 92.3%
of outstanding indebtedness are effectively fixed at the interest rates and
for the time periods ending as follows:

<<
(in thousands of
Canadian dollars,
unaudited) Fair value - Interest rate swaps
-------------------------------------------------------------------------
Maturity Date Notional Asset Liability Interest
Amount Rate(1)
-------------------------------------------------------------------------
June 30, 2008 $ 12,000 $ 40 $ - 5.035%
January 4, 2009 10,000 129 - 4.505%
July 15, 2009 20,000 - 110 5.688%
July 15, 2010 33,000 - 209 5.690%
June 15, 2011 20,000 - 53 5.560%
June 15, 2011 25,000 - 42 5.560%
-------------------------------------------------------------------------
$ 120,000 $ 169 $ 414
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) The listed interest rates are inclusive of banker's acceptance fees
currently in effect. Such fees could increase or decrease depending
on the Fund's financial leverage as compared to certain levels
specified in the Credit Agreement.
>>

Pursuant to new accounting pronouncements implemented with effect from
January 1, 2007, the fair value of the interest-rate swaps is now recorded on
the Balance Sheet. For a further description of this accounting treatment, see
the Changes in Accounting Policy section.
At September 30, 2007, the Fund would pay the fair value of $0.2 million
if it were to close out all of its swap contracts. It is not the present
intention of the Fund to close out these contracts.
The Fund expects to continue to enter into interest-rate swaps for the
purpose of hedging interest rates.
The Fund's remaining indebtedness is subject to floating interest rates
that may be funded either by way of prime-rate loans or through the issuance
of banker's acceptance with maturities, and thus interest rates, resetting
typically in the one-month to three-month range.
The average effective interest rate applicable to the Fund's total
indebtedness was 5.51% as at September 30, 2007.
The Fund intends to make monthly cash distributions of its adjusted cash
flows after capital asset and contract expenditures, as defined in the Fund's
Declaration of Trust, subject to working capital requirements, debt repayments
and other reserves.
Cash flows from operations together with cash balances on hand and
unutilized term credit facilities are expected to be sufficient to fund the
Business' operating requirements, capital expenditures, contractual
obligations and anticipated distributions.

CHANGES IN ACCOUNTING POLICY

The Fund reviews all revisions to the Canadian Institute of Chartered
Accountants ("CICA") Handbook when issued. All revisions are considered and
applied by the effective date or earlier if practical.
On January 1, 2007, the Business adopted the Canadian Institute of
Chartered Accountants (CICA) handbook sections 3855 "Financial Instruments -
Recognition and Measurement", 1530 "Comprehensive Income" and 3251 "Equity".
These standards require that all financial assets be classified as
"trading", "designated at fair value", "available for sale", "held to
maturity", or "loans and receivables". In addition, the standards require that
all financial assets, including all derivatives, be measured at fair value
with the exception of loans and receivables, debt securities classified as
held-to-maturity, and available-for-sale equities that do not have quoted
market values in an active market. As required, these standards have been
applied on a prospective basis and accordingly, the recording of an adjustment
to opening Deficit and the recognition of Accumulated Other Comprehensive
Income (Loss) ("AOCI") have been made. As a result, the Deficit balance
decreased by $0.1 million and AOCI increased by $2.2 million. Prior period
balances have not been restated.
On June 12, 2007, with the third reading of Bill C-52, which contained
the new tax rules regarding the taxation of income trusts, including the Fund,
the new tax rules were considered to be substantively enacted under Canadian
GAAP. As a result, the Fund commenced accounting for tax changes in its June
30, 2007 interim reporting. A future income tax liability of $1.5 million was
recognized with a corresponding amount flowing through the Fund's income for
the quarter ended June 30, 2007. The liability represents estimated temporary
differences at June 30, 2007 that are expected to reverse starting in the
fiscal year 2011.

DISCLOSURE CONTROLS AND INTERNAL CONTROLS

The Fund and its subsidiaries have designed and maintain a set of
disclosure controls and procedures designed to ensure that information
required to be disclosed in filings made pursuant to Multilateral Instrument
52-109 is recorded, processed, summarized and reported within the time periods
specified in the Canadian Securities Administrators' rules and forms.
The Fund and its subsidiaries have also designed and maintain a set of
internal controls over financial reporting to provide reasonable assurance
regarding the reliability of financial reporting and preparation of financial
statements for external purposes in accordance with Canadian GAAP.
There have been no changes in the Fund's internal controls over financial
reporting during the quarter ended September 30, 2007 that have materially
affected, or are reasonably likely to materially affect, its internal control
over financial reporting.

OUTLOOK

Davis + Henderson's overall long-term objective is to deliver stable and
modestly growing distributions through growing revenue in the 3% to 5% range
and maintaining margins. In 2007, revenues are expected to grow in excess of
the targeted range, in part, as a result of the consolidation of the Filogix
business. Also, as previously described, two additional factors have
contributed in 2007 to organic growth exceeding the targeted range: the
incremental revenue in the first half of 2007 from accelerated cheque reorders
related to the changes in imaging standards; and, the record real estate and
mortgage activity in 2007 which has, to date, contributed to strong growth in
fee revenue in the Filogix Segment. The increased reorder activity levels
experienced earlier in 2007 may, in future quarters, contribute to higher than
historically observed average volume declines as consumers delay orders due to
recent cheque supply replenishments. Additionally, the increased activity
within the real estate and mortgage markets may not be sustained due to the
historical cyclical nature of those markets. The combined impact of these
factors may result in revenue growth in 2008 being below the targeted
long-term range of 3% to 5%.
In addition, while the Fund's long-term objective is to modestly grow
distributions supported by growing revenue, distribution levels can be
influenced by the level of taxable income generated in the Fund as the Fund is
subject to income taxes on taxable income that is not distributed to its
unitholders. Deductions for tax purposes that were previously available to the
Fund have been diminishing and as a result, the Fund may pay out a greater
proportion of its cash flows to unitholders than in previous periods.
As set out in the Fund's statement of strategy, the objective is to grow
profits and cash flow by enhancing the value of our cheque supply program,
offering additional programs to serve the chequing account and delivering
programs within the lending services market.
Management's operational plans include many initiatives which, when
combined, are intended to allow the Fund to meet its objective. Examples
include further implementations and enhancements of iDefence, BizAssist and
eSwitch programs relating to the chequing account. Relating to lending
markets, the Business looks to grow its volumes related to mortgage
origination and underwriting services.
The Business' current U.S. cheque supply contract will expire at the end
of 2008 and it is not expected to be renewed. Contributions from this business
are relatively modest and its expiration will not have a significant impact on
overall operations and, more specifically, cash flows.
The Business' capital program provides for continued expenditures to be
funded by cash flows from operations. The 2007 capital program is expected to
be in the range of $14.0 million to $16.0 million, as is the 2008 expenditure
program.
Late in 2006, the Minister of Finance (Canada) released draft
legislation, which would result in certain income trusts, including the Fund,
paying taxes after fiscal 2010, similar to those paid by taxable Canadian
corporations. These proposed amendments were enacted on June 22, 2007. The
payment of such taxes will, in the future, reduce the cash flow of the Fund,
thereby reducing the amount available for distributions to unitholders. These
changes have caused uncertainty in the capital markets and variability in the
unit prices of many income trusts, including the Fund. This uncertainty and
the related impacts may affect the Fund's ability to make future acquisitions.
Since the announcement, management and the Trustees have monitored the changes
in the income trust environment and continue to review potential impacts on
the Fund's current strategies and the alternatives available to the Fund,
consistent with protecting and enhancing unitholder value.

Caution Concerning Forward-looking Statements

This MD&A contains certain statements that constitute forward-looking
information within the meaning of applicable securities laws ("forward-looking
statements") including those set out in the Outlook above. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results, performance or achievements
of the Business, or developments in Davis + Henderson's industry, to differ
materially from the anticipated results, performance, achievements or
developments expressed or implied by such forward-looking statements.
Forward-looking statements include all disclosure regarding possible events,
conditions or results of operations that are based on assumptions about future
economic conditions and courses of action. Forward-looking statements may also
include, without limitation, any statement relating to future events,
conditions or circumstances. Davis + Henderson cautions you not to place undue
reliance upon any such forward-looking statements, which speak only as of the
date they are made.
Risks related to forward-looking statements include, among other things,
challenges presented by declines in the use of cheques by consumers; the
Fund's dependence on a limited number of large financial institutions and
dependence on their acceptance of new programs; strategic initiatives being
undertaken to meet the Fund's financial objective, as well as general market
conditions, including economic and interest rate dynamics and investor
interest in, and government regulations relating to income trusts.
Forward-looking statements are based on management's current plans, estimates,
projections, beliefs and opinions, and Davis + Henderson does not undertake
any obligation to update forward-looking statements should assumptions related
to these plans, estimates, projections, beliefs and opinions change.

<<
CONSOLIDATED BALANCE SHEETS
(in thousands of Canadian dollars, unaudited)

-------------------------------------------------------------------------
September 30, December 31,
2007 2006
-------------------------------------------------------------------------
ASSETS
Current Assets:
Cash and cash equivalents $ 12,224 $ 5,788
Accounts receivable 21,731 18,299
Inventory 4,765 5,238
Prepaid expenses 3,148 3,920
-------------------------------------------------------------------------
41,868 33,245

Capital assets (note 3) 31,097 32,567
Other assets (note 4) 6,783 6,147
Interest rate swaps (note 8) 169 -
Intangible assets (note 5) 121,471 130,546
Goodwill (note 6) 438,502 438,546
-------------------------------------------------------------------------
$ 639,890 $ 641,051
-------------------------------------------------------------------------
-------------------------------------------------------------------------

LIABILITIES AND UNITHOLDERS' EQUITY
Current Liabilities:
Accounts payable and accrued liabilities $ 36,402 $ 36,600
Distributions payable to unitholders 5,801 5,625
Current portion of disbursement obligations
on customer contracts (note 7) 2,962 2,195
-------------------------------------------------------------------------
45,165 44,420

Disbursement obligations on customer
contracts (note 7) 787 2,195
Long-term indebtedness (note 8) 128,985 143,778
Other long-term liabilities (note 9) 2,492 2,520
Interest rate swaps (note 8) 414 -
Future income taxes (note 2) 1,454 -
Minority interest 526 263
-------------------------------------------------------------------------
179,823 193,176

Unitholders' Equity:
Trust units (note 10) 474,585 474,585
Deficit (12,834) (26,710)
Accumulated other comprehensive income
(loss) (1,684) -
-------------------------------------------------------------------------
460,067 447,875

Commitments (note 11)
-------------------------------------------------------------------------
$ 639,890 $ 641,051
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated
financial statements.

CONSOLIDATED STATEMENTS OF INCOME
(in thousands of Canadian dollars, except per unit amounts, unaudited)

-------------------------------------------------------------------------
Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------
Revenue $ 94,676 $ 87,966 $ 287,817 $ 235,784
Cost of sales and
operating expenses 63,425 62,754 194,211 166,759
Amortization of
capital and
other assets 3,884 3,752 11,335 10,038
-------------------------------------------------------------------------
27,367 21,460 82,271 58,987

Income before
income taxes 20,876 15,785 67,071 50,062
Future income
taxes expense - - 1,454 -
-------------------------------------------------------------------------
Net income $ 20,876 $ 15,785 $ 65,617 $ 50,062
-------------------------------------------------------------------------
Net income per
unit, basic
and diluted $ 0.4750 $ 0.3592 $ 1.4931 $ 1.2364
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated
financial statements.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands of Canadian dollars, unaudited)

The accompanying notes are an integral part of these consolidated
financial statements.

CONSOLIDATED STATEMENTS OF DEFICIT AND ACCUMULATED
OTHER COMPREHENSIVE INCOME (LOSS)
(in thousands of Canadian dollars, unaudited)

Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------

DEFICIT
Deficit, beginning
of period $ (16,307) $ (25,739) $ (26,710) $ (31,049)
Transitional
adjustment on
adoption of
financial
instruments
standards - - 116 -
Net income 20,876 15,785 65,617 50,062
Distributions (17,403) (16,479) (51,857) (45,446)
-------------------------------------------------------------------------
Deficit, end of
period (12,834) (26,433) (12,834) (26,433)
-------------------------------------------------------------------------

ACCUMULATED OTHER
COMPREHENSIVE INCOME
(LOSS)
Accumulated other
comprehensive
income (loss),
beginning of period (1,847) - - -

Transitional
adjustment on
adoption of
financial
instruments
standards - - (2,199) -

Other comprehensive
income :
Amortization of
transitional
adjustment to
net income 163 - 515 -
-------------------------------------------------------------------------
Accumulated other
comprehensive
income (loss),
end of period (1,684) - (1,684) -
-------------------------------------------------------------------------
Deficit and
accumulated other
comprehensive
income (loss),
end of period $ (14,518) $ (26,433) $ (14,518) $ (26,433)
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated
financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of Canadian dollars, unaudited)

Three months ended Nine months ended
September 30, September 30, September 30, September 30,
2007 2006 2007 2006
-------------------------------------------------------------------------

Cash and cash
equivalents
provided by
(used in):

OPERATING ACTIVITIES
Net income $ 20,876 $ 15,785 $ 65,617 $ 50,062
Add:
Amortization of
capital assets 3,096 3,083 9,270 7,196
Amortization of
other assets 788 669 2,065 2,842
Amortization of
intangible assets 3,347 3,339 9,912 4,982
Amortization of
transitional
adjustment in
interest expense 163 - 515 -
Net unrealized
loss (gain) on
interest rate
swaps 957 - (1,563) -
Future income
taxes expense - - 1,454 -
Minority interest 205 88 518 113
-------------------------------------------------------------------------
29,432 22,964 87,788 65,195

Decrease (increase)
in non-cash working
capital items (701) (268) (2,707) 2,281
Changes in other
operating assets
and liabilities 71 90 179 167
-------------------------------------------------------------------------
28,802 22,786 85,260 67,643
-------------------------------------------------------------------------

FINANCING ACTIVITIES
Gross proceeds from
issuance of
trust units - - - 116,000
Issuance costs - - - (6,800)
Proceeds from
(repayment of)
long-term
indebtedness (5,000) - (15,000) 100,000
Financing fees - - - (1,451)
Distributions
paid to minority
interest (255) - (255) -
Distributions
paid to
unitholders (17,403) (16,479) (51,681) (44,579)
-------------------------------------------------------------------------
(22,658) (16,479) (66,936) 163,170
-------------------------------------------------------------------------

INVESTING ACTIVITIES
Expenditures on
capital assets (2,773) (1,881) (7,800) (5,214)
Payments pursuant
to long-term
supply contracts (1,825) (800) (3,342) (2,676)
Acquisition of
businesses - 660 91 (222,334)
Acquisition of
customer service
contracts (837) - (837) -
-------------------------------------------------------------------------
(5,435) (2,021) (11,888) (230,224)
-------------------------------------------------------------------------

Increase in
cash and cash
equivalents for
the period 709 4,286 6,436 589
Cash and cash
equivalents,
beginning of
period 11,515 4,607 5,788 8,304
-------------------------------------------------------------------------
Cash and cash
equivalents,
end of period $ 12,224 $ 8,893 $ 12,224 $ 8,893
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Supplementary
information:
Cash interest
paid $ 1,836 $ 2,336 $ 5,924 $ 4,468
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Notes to Consolidated Financial Statements
Three and nine months ended September 30, 2007 and 2006

(in thousands of Canadian dollars, except unit and per unit amounts,
unaudited)

1. SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements have been prepared using the
following accounting policies generally accepted in Canada and follow the
same accounting policies and their method of application as the Fund's
consolidated financial statements for the year ended December 31, 2006,
which are included in the 2006 Annual Report along with changes in
accounting policies that became effective January 1, 2007. They do not
conform in all respects with disclosures required for annual financial
statements and should be read in conjunction with the audited
consolidated financial statements of the Fund for the year ended
December 31, 2006.

2. INCOME TAXES

Income that is currently earned by the Fund that is distributed annually
to unitholders is not subject to taxation in the Fund, but is taxed at
the individual unitholder level.

On June 22, 2007, legislation (the "SIFT Rules") relating to the
federal income taxation of publicly-listed or traded trusts (such as
income trusts and real estate investment trusts) and partnerships
received royal assent. The SIFT Rules apply to a publicly-traded trust
that is a specified investment flow-through entity (a "SIFT") which
existed before November 1, 2006 ("Existing Trust") commencing with
taxation years ending in 2011.

Certain distributions attributable to a SIFT will not be deductible in
computing the SIFT's taxable income, and the SIFT will be subject to tax
on such distributions at a rate that is substantially equivalent to the
general tax rate applicable to Canadian corporations. Distributions paid
by a SIFT as returns of capital will not be subject to this tax. There
will be circumstances where an Existing Trust may lose its transitional
relief where its equity capital grows beyond certain dollar limits
measured by reference to the Existing Trust's market capitalization at
the close of trading on October 31, 2006.

The Fund is a SIFT as defined in the legislation. Accordingly, the Fund
will be subject to taxes on distributions of certain income earned from
investments in its subsidiaries made after 2010. The Fund is also
required to recognize future income tax assets and liabilities with
respect to the temporary differences between the carrying amount and tax
bases of its assets and liabilities and those of its subsidiaries that
are expected to reverse in or after 2011. The Fund expects that its
distributions will not be subject to tax prior to 2011 and accordingly
has not provided for future income taxes on the temporary differences
expected to reverse prior to then.

Significant components of the Fund's future tax liabilities and assets
with respect to its investments in certain partnership and trust
subsidiaries as of September 30, 2007 are as follows:

September 30, 2007
-------------------------------------------------------------------------
Future income tax assets:
Intangible assets less than tax values $ 12,001
Valuation allowance (12,001)
-------------------------------------------------------------------------
Total future tax assets -
-------------------------------------------------------------------------

Future income tax liabilities:
Capital assets greater than tax values 1,454
-------------------------------------------------------------------------
Total future tax liabilities 1,454
-------------------------------------------------------------------------
Net future income tax liabilities $ 1,454
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The Fund does not expect the temporary difference between the carrying
amount and tax base of intangible assets to reverse in the foreseeable
future and accordingly has reduced the asset by a valuation allowance for
the full amount.

No future tax liability has been provided for the temporary difference
related to goodwill since this amount is not deductible for tax and is
therefore specifically exempt from the recognition requirements.

3. CAPITAL ASSETS

September 30, 2007
-------------------------------------------------------------------------
Accumulated
Cost amortization Net
-------------------------------------------------------------------------
Machinery and equipment $ 15,138 $ 7,477 $ 7,661
Computer equipment and software 43,409 22,446 20,963
Furniture, fixtures and
leasehold improvements 8,031 5,558 2,473
-------------------------------------------------------------------------
$ 66,578 $ 35,481 $ 31,097
-------------------------------------------------------------------------
-------------------------------------------------------------------------

December 31, 2006
-------------------------------------------------------------------------
Accumulated
Cost amortization Net
-------------------------------------------------------------------------

Machinery and equipment $ 15,014 $ 6,689 $ 8,325
Computer equipment and software 36,211 14,827 21,384
Furniture, fixtures and
leasehold improvements 7,774 4,916 2,858
-------------------------------------------------------------------------
$ 58,999 $ 26,432 $ 32,567
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Amortization during the quarter ended September 30, 2007 was
$3,096 (Q3 2006 - $3,083) and during the nine months ended September 30,
2007 was $9,270 (nine months ended September 30, 2006 - $7,196). Fully
amortized capital assets removed from the accounts during the quarter
ended September 30, 2007 was $127 and the nine months ended September 30,
2007 was $221 (Q3 2006 and the nine months ended September 30, 2006 -
nil).

4. OTHER ASSETS

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Cost:
Long-term supply contracts $ 12,451 $ 9,750
Other 370 370
-------------------------------------------------------------------------
12,821 10,120

Accumulated amortization (6,038) (3,973)
-------------------------------------------------------------------------
$ 6,783 $ 6,147
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Amortization during the quarter ended September 30, 2007 on long-term
supply contracts was $788 (Q3 2006 - $669) and during the nine months
ended September 30, 2007 was $2,065 (nine months ended
September 30, 2006 - $2,842).

5. INTANGIBLE ASSETS

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Cost:
Cheque supply outsourcing contracts $ 16,329 $ 16,329
Customer service contracts 4,506 3,669
Proprietary software 41,993 41,993
Brand names 8,400 8,400
Customer relationships 77,887 77,887
-------------------------------------------------------------------------
149,115 148,278
Accumulated amortization (27,644) (17,732)
-------------------------------------------------------------------------
$ 121,471 $ 130,546
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Amortization during the quarter ended September 30, 2007 was
$3,347 (Q3 2006 - $3,339) and during the nine months ended September 30,
2007 was $9,912 (nine months ended September 30, 2006 - $4,982).

6. GOODWILL

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Balance, beginning of period $ 438,546 $ 361,288
Goodwill acquired during the period:
AVS acquisition (44) 5,318
Filogix acquisition - 71,940
-------------------------------------------------------------------------
Balance, end of period $ 438,502 $ 438,546
-------------------------------------------------------------------------
-------------------------------------------------------------------------

7. DISBURSEMENT OBLIGATIONS ON CUSTOMER CONTRACTS

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Current portion $ 2,962 $ 2,195
Long-term portion 787 2,195
-------------------------------------------------------------------------
Total disbursement obligations
on customer contracts $ 3,749 $ 4,390
-------------------------------------------------------------------------

The Fund has fixed customer contract disbursement obligations payable as
of September 30, 2007 as follows:

2007 $ 20
2008 2,962
2009 767

-------------------------------------------------------------------------
$ 3,749
-------------------------------------------------------------------------
-------------------------------------------------------------------------

8. LONG-TERM INDEBTEDNESS

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Non-revolving term loan $ 120,000 $ 120,000
Revolving credit facility 10,000 25,000
-------------------------------------------------------------------------
130,000 145,000
Deferred finance costs (1,015) (1,222)
-------------------------------------------------------------------------
$ 128,985 $ 143,778
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The Fund has $170.0 million of available term credit facilities due June
15, 2011 (December 31, 2006 - $170.0 million), consisting of a
$120.0 million non-revolving term loan and a $50.0 million revolving
credit facility. The facilities bear interest at rates that depend on
certain financial ratios of the Fund and vary in accordance with
borrowing rates in Canada and the United States. The credit facilities,
including any hedge contracts with the lenders, are secured in first
priority by a pledge of substantially all of the Fund's assets and by a
pledge of the Fund's indirect ownership interests in Davis + Henderson
L.P. The carrying value of long-term indebtedness approximates its fair
value as it bears interest at floating rates that reset in most cases
within three months and in all cases within one year.

The Credit Agreement for the Fund contains a number of covenants and
restrictions including the requirement to meet certain financial ratios
and financial condition tests. As at September 30, 2007, the Fund was in
compliance with all of its financial covenants and financial condition
tests.

As of September 30, 2007, the Fund has entered into interest-rate swap
hedge contracts with its lenders, such that the borrowing rates on
$120.0 million, or 92.3%, of its outstanding term indebtedness are
effectively fixed at interest rates and for periods shown in the
following table:

-------------------------------------------------------------------------
Maturity Date Notional Amount Asset Liability Interest
Rate (1)
-------------------------------------------------------------------------
June 30, 2008 $ 12,000 $ 40 $ - 5.035%
January 4, 2009 10,000 129 - 4.505%
July 15, 2009 20,000 - 110 5.688%
July 15, 2010 33,000 - 209 5.690%
June 15, 2011 20,000 - 53 5.560%
June 15, 2011 25,000 - 42 5.560%
-------------------------------------------------------------------------
$ 120,000 $ 169 $ 414
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) The listed interest rates are inclusive of banker's acceptance fees
currently in effect. Such fees could increase or decrease
depending on the Fund's financial leverage as compared to certain
levels specified in the Credit Agreement.

Deferred finance costs relate to the renewal and amendment of long-term
indebtedness on June 15, 2006. Amortization of deferred finance costs
during the quarter ended September 30, 2007 was $69 (Q3 2006 - $73) and
during the nine months ended September 30, 2007 was $207 (nine months
ended September 30, 2006 - $97). Amortization of deferred finance costs
is recognized as interest expense using the effective interest method.

9. OTHER LONG-TERM LIABILITIES

September 30, December 31,
2007 2006
-------------------------------------------------------------------------
Deferred compensation program $ 1,855 $ 1,659
Employee future benefits 637 861
-------------------------------------------------------------------------
$ 2,492 $ 2,520
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The deferred compensation program is a five-year long-term incentive plan
for management, subject to certain performance criteria and vesting
terms, payable after December 31, 2008.

Employee future benefits consist of defined contribution pension plans
and a non-pension post-retirement benefit plan. Obligations relating to
employee future benefits relate to the non-pension post-retirement
benefit plan.

The Fund's principal pension plans are defined contribution pension plans
that provide pensions to substantially all eligible employees. Total
expense for the Fund's defined contribution pension plan for the quarter
ended September 30, 2007 was $0.4 million (Q3 2006 - $0.2 million) and
$1.3 million for the nine months ended September 30, 2007 (nine months
ended September 30, 2006 - $1.0 million).

The Fund's non-pension post-retirement benefit plan provides certain
health care, life insurance and dental benefits to eligible employees.
Terms of the plan were amended effective January 1, 2005, resulting in a
reduction in obligations of $1.8 million and actuarial losses of
$1.6 million. Reductions in obligations from the plan amendment are being
amortized over three-and-one-half years and the actuarial losses are
being amortized over six years.

10. TRUST UNITS

An unlimited number of trust units may be issued by the Fund pursuant to
the Fund's Declaration of Trust. Each unit is transferable and represents
an equal, undivided beneficial interest in any distributions from the
Fund and in the net assets of the Fund. All units are of the same class
with equal rights and privileges and are not subject to future calls or
assessments. Each unit entitles the holder to one vote at all meetings
of unitholders and a pro rata share of distributions declared by the
Fund. The Fund intends to make monthly cash distributions of its
distributable cash, as defined in the Fund's Declaration of Trust,
subject to working capital requirements and other reserves. The net
proceeds from the issuance of trust units and the number of units
outstanding are as follows:

September 30, December 31,
2007 2006
-------------------------------------------------------------------------

Balance, beginning of period $ 474,585 $ 365,385
Units issued - 109,200
-------------------------------------------------------------------------
Balance, end of period $ 474,585 $ 474,585
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Units outstanding, end of period 43,946,792 43,946,792
-------------------------------------------------------------------------
-------------------------------------------------------------------------

The weighted average number of units outstanding during the quarter ended
and the nine months ended September 30, 2007 was 43,946,792
(Q3 2006 - 43,946,792 and for the nine months ended September 30, 2006 -
40,490,704).

11. COMMITMENTS

As of September 30, 2007, the Fund has annual lease obligations with
respect to real estate, vehicles and equipment as follows for the years
ending:

2007 $ 1,061
2008 3,916
2009 3,144
2010 3,040
2011 1,523
Thereafter 803
-------------------------------------------------------------------------
$ 13,487
-------------------------------------------------------------------------
-------------------------------------------------------------------------

12. SIGNIFICANT CUSTOMERS

For both the quarter and the nine months ended September 30, 2007, the
Fund earned 78% (Q3 2006 - 76% and for the nine months ended September
30, 2006 - 80%) of its revenue from its seven largest customers. For the
quarter ended September 30, 2007, four of these customers individually
accounted for greater than 10% but not more than 17% of the Fund's total
revenue. For the nine months ended September 30, 2007, five of these
customers individually accounted for greater than 10%, but not more than
17% of the Fund's total revenue.

13. SEGMENTED INFORMATION

The Fund operates its business in two segments, organized on the basis of
products, services and markets served. The Davis + Henderson Segment
includes the cheque supply program, deposit bags program, eSwitch® and
the personal property search and registration programs, among other
offerings. The Filogix Segment includes services related to the
origination and underwriting of mortgages in Canada, among other
offerings.

Segment assets include goodwill and intangible assets recognized with the
acquisition of businesses included with each respective Segment.

Corporate costs include costs incurred by the Fund for the operation of a
public entity. Corporate assets consist primarily of cash and cash
equivalents.

The business of Filogix is seasonal and varies according to the funding
of residential mortgages and real estate activity in general. This may
result in an increase in the quarter-to-quarter seasonality of the Fund's
consolidated revenues and cash flows.

Summarized financial information for the three and nine months ended
September 30, 2007 are as follows:

Three months ended
-------------------------------------------------------------------------
Davis + Henderson Segment Filogix Segment
--------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------

Revenue $ 77,164 $ 73,061 $ 17,512 $ 14,905
Cost of sales and
operating expenses 54,138 51,381 8,721 10,898
Amortization of
capital and other
assets 2,495 2,656 1,389 1,096
-------------------------------------------------------------------------
20,531 19,024 7,402 2,911

Interest expense - - - -
Net unrealized loss (gain)
on interest rate swaps - - - -
Amortization of
intangible assets 864 855 2,483 2,484
Minority interest 205 88 - -
-------------------------------------------------------------------------
Income before
income taxes 19,462 18,081 4,919 427
Future income
taxes expense - - - -
-------------------------------------------------------------------------
Net income $ 19,462 $ 18,081 $ 4,919 $ 427
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Capital and other
assets
expenditures $ 2,869 $ 1,487 $ 1,729 $ 1,194
Intangible assets $ 6,184 $ 8,217 $ 115,287 $ 125,219
Goodwill $ 366,562 $ 365,555 $ 71,940 $ 73,224
Total assets $ 447,240 $ 419,275 $ 180,426 $ 220,878
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Revenue $ - $ - $ 94,676 $ 87,966
Cost of sales and
operating expenses 566 475 63,425 62,754
Amortization of
capital and other
assets - - 3,884 3,752
-------------------------------------------------------------------------
(566) (475) 27,367 21,460

Interest expense 1,982 2,248 1,982 2,248
Net unrealized loss (gain)
on interest rate
swaps 957 - 957 -
Amortization of
intangible assets - - 3,347 3,339
Minority interest - - 205 88
-------------------------------------------------------------------------
Income before
income taxes (3,505) (2,723) 20,876 15,785
Future income taxes
expense - - - -
-------------------------------------------------------------------------
Net income $ (3,505) $ (2,723) $ 20,876 $ 15,785
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Capital and other
asset
expenditures $ - $ - $ 4,598 $ 2,681
Intangible assets $ - $ - $ 121,471 $ 133,436
Goodwill $ - $ - $ 438,502 $ 438,779
Total assets $ 12,224 $ 8,893 $ 639,890 $ 649,046
-------------------------------------------------------------------------
-------------------------------------------------------------------------

For the quarter ended September 30, 2007, the Davis + Henderson Segment
had five customers that individually accounted for greater than 10% but
not more than 20% of the Davis + Henderson Segment revenue and the
Filogix Segment had three customers that individually accounted for
greater than 10% but not more than 18% of the Filogix Segment revenue.

Nine months ended
-------------------------------------------------------------------------
Davis + Henderson Segment Filogix Segment
--------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------

Revenue $ 239,845 $ 218,251 $ 47,972 $ 17,533
Cost of sales and
operating expenses 166,007 152,718 26,289 12,572
Amortization of
capital and other
assets 7,161 8,747 4,174 1,291
-------------------------------------------------------------------------
66,677 56,786 17,509 3,670

Interest expense - - - -
Net unrealized
loss (gain) on
interest rate swaps - - - -
Amortization of
intangible assets 2,463 2,113 7,449 2,869
Minority interest 518 113 - -
-------------------------------------------------------------------------
Income before
income taxes 63,696 54,560 10,060 801
Future income taxes
expense - - - -
-------------------------------------------------------------------------
Net Income $ 63,696 $ 54,560 $ 10,060 $ 801
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Capital and other
asset expenditures $ 7,106 $ 6,169 $ 4,036 $ 1,721
Intangible assets $ 6,184 $ 8,217 $ 115,287 $ 125,219
Goodwill $ 366,562 $ 365,555 $ 71,940 $ 73,224
Total assets $ 447,240 $ 419,275 $ 180,426 $ 220,878
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Nine months ended
-------------------------------------------------------------------------
Corporate Consolidated
--------------------------- ---------------------------
Sep 30, 2007 Sep 30, 2006 Sep 30, 2007 Sep 30, 2006
-------------------------------------------------------------------------
Revenue $ - $ - $ 287,817 $ 235,784
Cost of sales and
operating expenses 1,915 1,469 194,211 166,759
Amortization of
capital and other
assets - - 11,335 10,038
-------------------------------------------------------------------------
(1,915) (1,469) 82,271 58,987

Interest expense 6,333 3,830 6,333 3,830
Net unrealized
loss (gain) on
interest rate swaps (1,563) - (1,563) -
Amortization of
intangible assets - - 9,912 4,982
Minority interest - - 518 113
-------------------------------------------------------------------------
Income before
income taxes (6,685) (5,299) 67,071 50,062
Future income taxes
expense 1,454 - 1,454 -
-------------------------------------------------------------------------
Net Income $ (8,139) $ (5,299) $ 65,617 $ 50,062
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Capital and other
asset expenditures $ - $ - $ 11,142 $ 7,890
Intangible assets $ - $ - $ 121,471 $ 133,436
Goodwill $ - $ - $ 438,502 $ 438,779
Total assets $ 12,224 $ 8,893 $ 639,890 $ 649,046
-------------------------------------------------------------------------
-------------------------------------------------------------------------

For the nine months ended September 30, 2007, the Davis + Henderson
Segment had five customers that individually accounted for greater than
10% but not more than 20% of the Davis + Henderson Segment revenue and
the Filogix Segment had three customers that individually accounted for
greater than 10% but not more than 16% of the Filogix Segment revenue.

14. COMPARATIVE FIGURES

Certain comparative figures have been reclassified to conform to the
current period's presentation.

SUPPLEMENTARY FINANCIAL INFORMATION

Consolidated Operating Results by Period

-------------------------------------------------------------------------
Three Three Three Three Three
(in thousands of months months months months months
Canadian dollars, ended ended ended ended ended
except per unit September June March December September
amounts, unaudited) 30, 2007 30, 2007 31, 2007 31, 2006 30, 2006
-------------------------------------------------------------------------

Revenue $ 94,676 $101,992 $ 91,149 $ 87,932 $ 87,966
Cost of sales and
operating expenses 63,425 66,873 63,913 62,034 62,754
Amortization of capital
and other assets 3,884 3,745 3,706 3,902 3,752
-------------------------------------------------------------------------
27,367 31,374 23,530 21,996 21,460
Interest expense 1,982 2,121 2,230 2,186 2,248
Net unrealized loss
(gain) on interest
rate swaps 957 (2,196) (324) - -
Amortization of
intangible assets 3,347 3,271 3,294 3,254 3,339
Future income taxes
expense - 1,454 - - -
Minority interest 205 204 109 89 88
-------------------------------------------------------------------------
Net income $ 20,876 $ 26,520 $ 18,221 $ 16,467 $ 15,785
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Cash flows from
operating activities $ 28,802 $ 34,784 $ 21,674 $ 22,111 $ 22,786
Changes in non-cash
working capital and
other items(1) 425 (1,814) 3,399 1,512 90
-------------------------------------------------------------------------
Adjusted cash flows
from operating
activities 29,227 32,970 25,073 23,623 22,876

Less:
Capital asset
expenditures and
contract payments 4,598 2,955 3,589 1,966 2,681
-------------------------------------------------------------------------
Adjusted cash flows
after capital assets
and contract payments 24,629 30,015 21,484 21,657 20,195

Distributions paid
to unitholders 17,403 17,403 16,875 16,732 16,479
-------------------------------------------------------------------------
Adjusted cash flows
after capital,
contract payments and
distributions paid 7,226 12,612 4,609 4,925 3,716

Changes in non-cash
working capital and
other items(1) (425) 1,814 (3,399) (1,512) (90)
Distributions paid to
minority interest (255) - - - -
Cash flows provided by
(used in) other
financing activities (5,000) (10,000) - (5,000) -
Cash flows used in
acquisition of
businesses and
customer service
contracts (837) - 91 (1,518) 660
-------------------------------------------------------------------------

Increase (decrease) in
cash and cash
equivalents for the
period $ 709 $ 4,426 $ 1,301 $ (3,105) $ 4,286
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Changes in non-cash working capital and certain other balance sheet
items have been excluded from adjusted cash flows from operating
activities so as to remove the effects of timing differences in cash
receipts and cash disbursements, which generally reverse themselves
but can, vary significantly across quarters. Minority interest and
changes to other long-term liabilities are deducted to arrive at
adjusted cash flows.

Summary of Cash Flows Per Unit

-------------------------------------------------------------------------
Three Three Three Three Three
months months months months months
ended ended ended ended ended
(in Canadian dollars, September June March December September
unaudited) 30, 2007 30, 2007 31, 2007 31, 2006 30, 2006
-------------------------------------------------------------------------
Adjusted cash flows
from operating
activities $ 0.6651 $ 0.7502 $ 0.5705 $ 0.5375 $ 0.5205
Adjusted cash flows
after capital asset
expenditures and
contract payments $ 0.5604 $ 0.6830 $ 0.4889 $ 0.4928 $ 0.4595
Distributions paid
to unitholders $ 0.3960 $ 0.3960 $ 0.3840 $ 0.3780 $ 0.3750
Distributions declared
during period $ 0.3960 $ 0.3960 $ 0.3880 $ 0.3810 $ 0.3750
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Condensed Consolidated Balance Sheet

-------------------------------------------------------------------------
(in thousands of
Canadian dollars September June March December September
unaudited) 30, 2007 30, 2007 31, 2007 31, 2006 30, 2006
-------------------------------------------------------------------------
Cash and cash
equivalents $ 12,224 $ 11,515 $ 7,089 $ 5,788 $ 8,893
Other current assets 29,644 29,772 26,332 27,457 27,384
Capital and other
assets 38,049 39,303 39,532 38,714 40,554
Goodwill and other
intangible assets 559,973 562,483 565,754 569,092 572,215

-------------------------------------------------------------------------
$639,890 $643,073 $638,707 $641,051 $649,046
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Payables and other
current liabilities $ 45,165 $ 45,994 $ 41,034 $ 44,420 $ 47,100
Other long-term
liabilities 5,673 6,732 6,688 4,978 5,148
Long-term indebtedness 128,985 133,916 143,847 143,778 148,646
Unitholders' equity 460,067 456,431 447,138 447,875 448,152

Distribution History
-------------------------------------------------------------------------
Distributions per unit(1)
Month 2007 2006 2005 2004 2003 2002 2001
-------------------------------------------------------------------------

January $0.1280 $0.1220 $0.1200 $0.1150 $0.1117 $0.1083 $ -
February 0.1280 0.1220 0.1200 0.1150 0.1117 0.1083 -
March 0.1320 0.1250 0.1200 0.1168 0.1117 0.1083 -
April 0.1320 0.1250 0.1200 0.1168 0.1133 0.1083 -
May 0.1320 0.1250 0.1200 0.1168 0.1133 0.1083 -
June 0.1320 0.1250 0.1200 0.1168 0.1133 0.1083 -
July 0.1320 0.1250 0.1200 0.1168 0.1133 0.1117 -
August 0.1320 0.1250 0.1220 0.1168 0.1133 0.1117 -
September 0.1320 0.1250 0.1220 0.1168 0.1133 0.1117 -
October - 0.1250 0.1220 0.1168 0.1150 0.1117 -
November - 0.1280 0.1220 0.1200 0.1150 0.1117 -
December(2) - 0.1280 0.1220 0.1200 0.1150 0.1117 0.0427
-------------------------------------------------------------------------
$1.1800 $1.5000 $1.4500 $1.4044 $1.3599 $1.3200 $0.0427
-------------------------------------------------------------------------
-------------------------------------------------------------------------
(1) Monthly distributions are made to unitholders of record on the last
business day of each month and are paid within 31 days following each
month end.
(2) Distributions in 2001 are in respect of the 12 calendar days from
December 20, 2001 to December 31, 2001.

Tax Allocation of Distributions

-------------------------------------------------------------------------
2007 2006 2005 2004 2003 2002
-------------------------------------------------------------------------
Dividend income 0.0% 0.0% 0.0% 15.0% 19.5% 16.9%
Other income 100.0% 100.0% 91.6% 75.2% 69.5% 71.5%
Return of capital 0.0% 0.0% 8.4% 9.8% 11.0% 11.6%
-------------------------------------------------------------------------
100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
-------------------------------------------------------------------------

The above tax allocation of distributions for 2007 represents an estimate
based on the total expected distributions for the year ended December 31,
2007.

Other Statistics

(in thousands, except per unit amounts)

Quarter ended High -------------------- 2007 - Q3 $ 20.10 - Q2 19.79 - Q1 17.19 2006 - Q4 19.80 - Q3 19.49 - Q2 21.99 - Q1 23.18 2005 - Q4 24.00 - Q3 24.07 - Q2 22.85 - Q1 23.25 2004 - Q4 23.25 - Q3 19.62 - Q2 19.34 - Q1 19.40 2003 - Q4 17.50 - Q3 15.65 - Q2 15.20 - Q1 13.69 2002 - Q4 13.25 - Q3 12.13 - Q2 11.25 - Q1 11.20 -------------------- >> Number Market
Trading price range of units of units capital-
(TSX: "DHF.UN") outstand- ization
------------------------------- Average ing at at
Low Close daily quarter quarter
volume end end
-----------------------------------------------------
$ 17.14 $ 19.80 78 43,947 $ 870,146
16.30 19.31 90 43,947 848,613
15.00 16.60 87 43,947 729,517
13.80 15.46 143 43,947 679,417
17.21 19.19 96 43,947 843,339
16.99 17.70 100 43,947 777,858
19.50 21.50 61 37,921 815,297
16.32 23.19 92 37,921 879,383
19.50 21.19 88 37,921 803,542
19.58 20.92 61 37,921 793,303
19.65 22.00 67 37,921 834,257
18.80 22.70 81 37,921 860,802
16.75 19.45 58 37,921 737,559
15.05 18.00 93 37,921 682,574
16.71 19.40 92 37,921 735,663
15.10 17.45 67 37,921 661,718
14.52 15.30 99 37,921 580,188
12.91 15.00 82 37,921 568,812
12.48 12.94 92 37,921 490,695
11.22 12.86 139 37,921 487,661
10.45 12.10 165 37,921 458,842
10.00 10.95 176 37,921 415,233
10.11 10.51 149 18,955 199,217
-----------------------------------------------------

ABOUT DAVIS + HENDERSON

Davis + Henderson and its predecessors have been serving the Canadian
financial services industry since 1875. Through integrated service offerings,
Davis + Henderson is a market leader in providing programs to customers who
offer chequing account and lending services within Canada. Davis + Henderson
Income Fund is listed on the Toronto Stock Exchange, symbol DHF.UN.
Further information can be found in the disclosure documents filed by
Davis + Henderson Income Fund with the securities regulatory authorities,
available at www.sedar.com.

For further information: Bob Cronin, Chief Executive Officer, Davis + Henderson, Limited Partnership, (416) 696-7700, extension 5301, bob.cronin@dhltd.com; Catherine Martin, Chief Financial Officer, Davis + Henderson, Limited Partnership, (416) 696-7700, extension 5265, catherine.martin@dhltd.com